DECLARED

SIM SPEEDWAY 2019

DECLARED

Manager:Fred Taylor

Sponsored by Kioz Media

Rider / Coach: Carl Hooper

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Marko Mujanovic	23	6.82	7.69	7.46	Yes	Slovenian
Dan Sheldrick	16	5.24	5.54	5.66	Yes	English
Dmitrij O'Shea	21	5.91	5.09	5.49	Yes	Eng/Russian
Jordan Osgood	19	8.06	7.70	7.79`	Yes	English
Michael Plant	20			7.69	L(KLL)	English
Theo Craven (c)	24	6.80	7.70	7.10	Yes	English
Rory Maxted	17			3.30	L(WL)	Scottish
RIDERS AVERAGE TOTAL		44.82	44.83	44.51
TEAM BUILDING LIMIT		45.00	45.00	45.00
OTHER ASSETS
Lewis Miller	25	5.07			F/L	English
Carl Hooper	45	7.81			resting	Australian




JUVENILE JAUNT RIDERS

Mark Howgego 4.00 4.93 English

Kirk Tombides 5.47 6.11 BN/Aus

Brian Clare 16 7.62 8.36 Scottish

Toby Squires 15 8.68 9.27 English

Lee Duggan 7.05 7.82 English

Joshua Persson 5.81 6.68 Dual/Swede

			HOME TACTICS AND LINE UP
No	Name	Average		Tapes	2 Mins
1	Jordan Osgood	7.81		15m	Top
2	Dan Sheldrick	5.66		Top	Top
3	Theo Craven	7.10		15m	Top
4	Marko Mujanovic	7.46		15m	Top
5	Michael Plant	7.69		15m	Top
6	Rory Maxted	3.30		7	7
7	Dmitrij O'Shea	5.49		6	6
	Total	44.51
	Max Team Building Limit	45.00

	Heat 15		Top two scoring riders (1-5) use reserve if in top two and double figure score

	Tactical Substitutes		Highest averaged rider available in for lowest averaged rider



	Reserve Replacements		Highest scoring reserve in Heat 12/14, Any reserve to replace any rider <2/3, providing reserve has 3>


	Injuries		Top scoring reserve

	Use T/S for Injuries		Yes


			AWAY TACTICS AND LINE UP
No	Name	Average		Tapes	2 Mins
1	Jordan Osgood	7.81		15m	Top
2	Dan Sheldrick	5.66		Top	Top
3	Marko Mujanovic	7.46		15m	Top
4	Michael Plant	7.69		15m	Top
5	Theo Craven	7.10		15m	Top
6	Dmitrij O'Shea	5.49		7	7
7	Rory Maxted	3.30		6	6
	Total	44.51
	Max Team Building Limit	45.00

	Heat 15		Top two scoring riders (1-5) use reserve in top two and double figure scorer

	Tactical Substitutes		Highest averaged rider available in for lowest averaged rider



	Reserve Replacements		Highest scoring reserve in Heat 12/14< Any reserve replace any rider <2/3 providing reserve has 3>


	Injuries		Top scoring reserve

	Use T/S for Injuries		Yes

STADIUM - SUPPORTERS		STADIUM - RIDERS

STADIUM NAME	The Megano
STADIUM LOCATION	Grays,Essex	TRACK SIZE	295 METRES
TOTAL CAPACITY	3,750	TRACK SURFACE	Slick
SEATING CAPACITY	1,750	TRACK SAFETY FENCE	AIR FENCE
STANDING CAPACITY	2,000	TRACK CONDITION	Excellent
CAR PARKING	700	TRACK LIGHTING	Excellent
PRESENTATION/C GREEN	Excellent	CHANGING ROOMS	Excellent
TOILETS	Excellent	PITS	Excellent
FOOD OUTLETS	Excellent	MEDICAL ROOM	Excellent
BAR	Excellent	AMBULANCE 1	Excellent
TRACK SHOP	Excellent	AMBULANCE 2	None
SPONSORS LOUNGE	Excellent

FINANCES

	ESTUARY WHALES	Opening Balance:	£50,755

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£11,000	£21,000
	Rider Signing on Fees		£34,500
	Ground Improvements
	Medical Supplies		£2,500
Total Balance	Coaching double session for Day		£3,000
£755	Total Balance	£11,000	£61,000

Week 0	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£755	Total Balance	£0	£0

Week 1	Gate & Facilities	£11,851
	Rider Pay		£5,030
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£5,476	Total Balance	£11,851	£7,130

Week 2	Gate & Facilities
	Rider Pay		£4,160
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£266	Total Balance	£0	£5,210

Week 3	Gate & Facilities	£15,778
	Rider Pay		£4,625
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£9,319	Total Balance	£15,778	£6,725

Week 4	Gate & Facilities	£14,333
	Rider Pay Leg 1		£4,985
	Rider Pay Leg 2		£4,350
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£11,166	Total Balance	£14,333	£12,485

Week 5	Gate & Facilities
	Rider Pay		£4,025
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£6,091	Total Balance	£0	£5,075

Week 6	Gate & Facilities	£13,648
	Rider Pay		£5,005
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£12,634	Total Balance	£13,648	£7,105

Week 7	Gate & Facilities
	Rider Pay		£4,630
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£6,954	Total Balance	£0	£5,680

Week 8	Gate & Facilities	£12,079
	Rider Pay		£4,925
	Insurance,Medical Cover		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£12,008	Total Balance	£12,079	£7,025

Week 9	Gate & Facilities	£11,756
	Rider Pay		£4,000
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£3,150
Total Balance	Other Costs
£14,514	Total Balance	£11,756	£9,250

Week 10	Gate & Facilities
	Rider Pay		£3,660
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	JJ Receipts	£2,500
£12,304	Total Balance	£2,500

Week 11	Gate & Facilities	£11,974
	Rider Pay		£5,020
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£17,158	Total Balance	£11,974	£7,120

Week 12	Gate & Facilities
	Rider Pay		£3,315
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£12,793	Total Balance	£0	£4,365

Week 13	Gate & Facilities	£14,383
	Rider Pay Leg 1		£4,980
	Rider Pay Leg 2		£2,940
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Losing KOC S/F / 3TT HOSTS	£5,500
£21,606	Total Balance	£19,883	£11,070

Week 14	Gate & Facilities	£12,310
	Rider Pay		£5,445
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£26,370	Total Balance	£12,310	£7,545

Week 15	Gate & Facilities
	Rider Pay		£4,375
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	returning loan Day, loan signing Plant		£5,000
£15,945	Total Balance	£0	£10,425