Estuary Whales

SIM SPEEDWAY 2018/19

Manager:Fred Taylor

Sponsored by Kioz Media

Coach:Ales Fortes

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Marko Mujanovic	22		7.38		Yes	Slovenian
Dan Sheldrick	15	4.15	4.15		Yes	English
Lewis Miller	24	5.14	5.52		Yes	English
Jordan Osgood	18	7.31	8.74		Yes	English
Boris Kravchuk	23	9.14	10.40		Yes	Russian
Billy McGillivray(JJ)	17	3.44	6.71		L	Scotish
Jon Nysted	25	6.21	7.00		L	Swedish
RIDERS AVERAGE TOTAL		43.81	49.90
TEAM BUILDING LIMIT		45.00	49.93
OTHER ASSETS

Ricky Ede	23	4.89			F/L	English


JUVENILE JAUNT RIDERS

Kirk Tombides 4.00 4.93 5.47 Aus/Brit Nat

Brian Clare 15 7.19 8.01 Scottish

Toby Squires 14 7.35 8.09 English

Lee Duggan 6.39 7.05 English

Joshua Persson 5.00 5.81 Dual Nat/Swede

			HOME TACTICS AND LINE UP
No	Name	Average		Tapes	2 Mins
1	Boris Kravchuk	10.40		15m	Top
2	Billy McGillivray	6.71		Top	Top
3	Jordan Osgood	8.74		15m	Top
4	Jon Nysted	7.00		Top	Top
5	Marko Mujanovic	7.38		15m	Top
6	Lewis Miller(c)	5.52		7	7
7	Dan Sheldrick	4.15		6	6
	Total	49.90
	Max Team Building Limit	49.93

	Heat 15		Top 2 scorers

	Tactical Substitutes		after heat 5 Top available scoring rider for lowest heat scorer



	Reserve Replacements		Top Reserve in Heat 12 and 14, 2 0's or any rider 3 or less so long as reserve has scored more


	Injuries		Top scoring reserve or Tac Sub

	Use T/S for Injuries		Yes


			AWAY TACTICS AND LINE UP
No	Name	Average		Tapes	2 Mins
1	Boris Kravchuk	10.40		15m	Top
2	Billy McGillivray	6.71		Top	Top
3	Jordan Osgood	8.74		15m	Top
4	Marko Mujanovic	7.38		15m	Top
5	Jon Nysted	7.00		Top	Top
6	Dan Shedrick	4.15		7	7
7	Lewis Miller (C)	5.52		6	6
	Total	49.90
	Max Team Building Limit	49.93

	Heat 15		Top 2 scorers

	Tactical Substitutes		after heat 5 Top available scoring rider for lowest heat scorer



	Reserve Replacements		Top Reserve in Heat 12 and 14, 2 0's or any rider 3 or less so long as reserve has scored more


	Injuries		Top scoring reserve or Tac Sub

	Use T/S for Injuries		Yes

STADIUM -SUPPORTERS

Stadium Name		The Megano
Stadium Location		Grays,Essex
Total Capacity		3,750
Seating Capacity		1,750
Standing Capacity		2,000
Car Parking		700
Presentation/Centre Green		Excellent
Toilets		Excellent
Food outlets		Excellent
Bar		Excellent
Track Shop		Excellent
Sponsors Lounge		Excellent

STADIUM - RIDERS

Track size		295 Metres
Track Surface		Slick
Track Safety Fence		Air Fence
Track Condition		Excellent
Track Lighting		Excellent
Changing Rooms		Excellent
Pits		Excellent
Medical Room		Excellent
Ambulance 1		Excellent
Ambulance 2		None

FINANCES

	ESTUARY WHALES	Opening Balance:	£45,000

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£0	£15,000
	Rider Signing on Fees		£29,500
	Ground Improvements
	Medical Supplies		£2,000
Total Balance	Coaching for McGillivray		£1,500
-£3,000	Total Balance	£0	£48,000

Week 0	Gate & Facilities	£12,534
	Rider Pay Leg 1		£4,530
	Rider Pay Leg 2		£4,620
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Other Costs
-£2,766	Total Balance	£12,534	£12,300

Week 1	Gate & Facilities
	Rider Pay		£4,450
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
-£8,266	Total Balance	£0	£5,500

Week 2	Gate & Facilities	£12,523
	Rider Pay		£5,390
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
-£3,233	Total Balance	£12,523	£7,490

Week 3	Gate & Facilities
	Rider Pay		£4,430
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Coaching for Billy McGillivray		£1,500
-£10,213	Total Balance	£0	£6,980

Week 4	Gate & Facilities	£16,348
	Rider Pay Leg 1		£4,300
	Rider Pay Leg 2		£4,250
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Other Costs
-£5,565	Total Balance	£16,348	£11,700

Week 5	Gate & Facilities	£14,013
	Rider Pay		£5,080
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£1,268	Total Balance	£14,013	£7,180

Week 6	Gate & Facilities
	Rider Pay		£4,640
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
-£4,422	Total Balance	£0	£5,690

Week 7	Gate & Facilities	£14,182
	Rider Pay		£5,040
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£2,620	Total Balance	£14,182	£7,140

Week 8	Gate & Facilities	£12,423
	Rider Pay		£4,830
	Insurance,Medical Cover		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£8,113	Total Balance	£12,423	£6,930

Week 9	Gate & Facilities	£11,721
	Rider Pay		£4,000
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£3,150
Total Balance	Other Costs
£10,584	Total Balance	£11,721	£9,250

Week 10	Gate & Facilities
	Rider Pay		£3,790
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	JJ Hosting	£2,000
£7,744	Total Balance	£2,000	£4,840

Week 11	Gate & Facilities
	Rider Pay		£4,220
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£2,474	Total Balance	£0	£5,270

Week 12	Gate & Facilities	£16,578
	Rider Pay		£4,570
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£12,382	Total Balance	£16,578	£6,670

Week 13	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£875
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£750
Total Balance	Other Costs
£10,757	Total Balance	£0	£1,625

Week 14	Gate & Facilities
	Rider Pay		£4,060
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£5,647	Total Balance	£0	£5,110