RE-DECLARED

SIM SPEEDWAY 2020

Manager Richard Austin

RE-DECLARED

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Eddie Mabo	25	9.64	9.68	8.97	Yes	Australian
Emil Falk	21	4.73	4.73	3.00	Yes	Danish
Charlie Humphries	22	6.83	7.08	6.80	Yes	English
Adam Austin	16	3.33	4.67	6.36	JJL(FV)	English
Bartek Jankowski	19	7.85	7.85	8.19	Yes	Polish
Sebastian Michel	17	4.53	4.53	4.30	Yes	Swiss
Vladislav Akumbaev	27	7.71	7.56	7.70	L(Nec)	Russian
RIDERS AVERAGE TOTAL		44.62	46.01	45.32
TEAM BUILDING LIMIT		45.00	46.01	46.01

OTHER ASSETS







JUVENILE JAUNT RIDERS
Joel Corrigan	17	8.17			English
Scott Barclay	15	6.83			English

			HOME TACTICS AND LINE UP
No	Name	Average		Tapes	2 Mins
1	Eddie Mabo	8.97		15m	Top
2	Charlie Humphries	6.80		15m	Top
3	Bartek Jankowski	8.19		15m	Top
4	Adam Austin	6.36		15m	Top
5	Vladislav Akumbaev	7.70		15m	Top
6	Sebastian Michel	4.30		7	7
7	Emil Falk	3.00		6	6
	Total	45.32
	Max Team Building Limit	46.01

	Heat 15		Top 2 scorers

	Tactical Substitutes		Top Scorer for lowest



	Reserve Replacements		Top Reserve 12 & 14


	Injuries		Reserve 6 then 7 or T/S

	Use T/S for Injuries		Yes


			AWAY TACTICS AND LINE UP
No	Name	Average		Tapes	2 Mins
1	Eddie Mabo	8.97		15m	Top
2	Charlie Humphries	6.80		15m	Top
3	Bartek Jankowski	8.19		15m	Top
4	Adam Austin	6.36		15m	Top
5	Vladislav Akumbaev	7.70		15m	Top
6	Sebastian Michel	4.30		7	7
7	Emil Falk	3.00		6	6
	Total	45.32
	Max Team Building Limit	46.01

	Heat 15		Top 2 scorers

	Tactical Substitutes		Top Scorer for lowest



	Reserve Replacements		Top Reserve 12 & 14


	Injuries		Reserve 6 then 7 or T/S

	Use T/S for Injuries		Yes

STADIUM - SUPPORTERS		STADIUM - RIDERS

STADIUM NAME	The Jayar Arena	TRACK SIZE	350 METRES
STADIUM LOCATION	Stowmarket,Suffolk	TRACK SURFACE	Slick
TOTAL CAPACITY	1,250	TRACK SAFETY FENCE	AIR FENCE
SEATING CAPACITY	500	TRACK CONDITION	Average
STANDING CAPACITY	750	TRACK LIGHTING	Average
CAR PARKING	250	CHANGING ROOMS	Average
PRESENTATION GREEN	Average	PITS	Average
TOILETS	Average	MEDICAL ROOM	Average
FOOD OUTLETS	Average	AMBULANCE 1	Average
BAR	Average	AMBULANCE 2	None
TRACK SHOP	Average
SPONSORS LOUNGE	None

Finances

	STOWMARKET SCORPIONS	Opening Balance:	£52,500

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£0	£10,000
	Rider Signing on Fees		£34,000
	Ground Improvements
	Medical Supplies		£2,500
Total Balance	Other Costs
£6,000	Total Balance	£0	£46,500

Week 0	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£6,000	Total Balance	£0	£0

Week 1	Gate & Facilities	£11,880
	Rider Pay		£4,740
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£11,040	Total Balance	£11,880	£6,840

Week 2	Gate & Facilities	£10,473
	Rider Pay		£5,460
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£13,954	Total Balance	£10,473	£7,560

Week 3	Gate & Facilities
	Rider Pay		£4,660
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£8,244	Total Balance	£0	£5,710

Week 4	Gate & Facilities	£15,128
	Rider Pay Leg 1		£4,770
	Rider Pay Leg 2		£4,140
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Hosting Fee O/35's	£1,000
£12,312	Total Balance	£16,128	£12,060

Week 5	Gate & Facilities
	Rider Pay		£3,800
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£7,462	Total Balance	£0	£4,850

Week 6	Gate & Facilities	£11,744
	Rider Pay		£4,850
	Insurance,Medical Cover, Stadium Upkeep		£1,050
	Riders Travel Costs
Total Balance	JJ Hosting	£2,500
£15,806	Total Balance	£14,244	£5,900

Week 7	Gate & Facilities
	Rider Pay		£4,060
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Double Coaching for Austin		£3,000
£7,696	Total Balance	£0	£8,110

Week 8	Gate & Facilities
	Rider Pay		£4,070
	Insurance,Medical Cover
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£2,576	Total Balance	£0	£5,120

Week 9	Gate & Facilities	£15,834
	Rider Pay		£5,000
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£4,200
Total Balance	4TT Runners Up	£5,000
£12,110	Total Balance	£20,834	£11,300

Week 10	Gate & Facilities	£12,494
	Rider Pay		£4,200
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£18,304	Total Balance	£12,494	£6,300

Week 11	Gate & Facilities	£14,737
	Rider Pay		£4,700
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£26,241	Total Balance	£14,737	£6,800

Week 12	Gate & Facilities
	Rider Pay		£4,740
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£20,451	Total Balance	£0	£5,790

Week 13	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£20,451	Total Balance	£0	£0

Week 14	Gate & Facilities
	Rider Pay		£4,550
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£14,851	Total Balance	£0	£5,600

Week 15	Gate & Facilities	£15,397
	Rider Pay		£4,820
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£23,328	Total Balance	£15,397	£6,920

Week 16	Gate & Facilities	£14,691
	Rider Pay		£4,490
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Coaching for Austin		£1,500
£29,930	Total Balance	£14,691	£8,090

Week 17	Gate & Facilities
	Rider Pay		£4,420
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Track Safety Fence Inspections and Maintenance		£2,500
£21,960	Other Costs
	Total Balance	£0	£7,970

Week 18	Gate & Facilities	£0
	Rider Pay		£1,800
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£1,200
Total Balance	Winner Pairs	£10,000
£28,960	Total Balance	£10,000	£3,000

Week 19	Gate & Facilities	£13,895
	Rider Pay		£5,260
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£35,495	Total Balance	£13,895	£7,360

RE-DECLARED

Strictly necessary

Functional

Performance

Marketing / Third Party

Cookie Policy